AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31ST MARCH 2010
[Rs in Lakhs]
|
3 months ended
|
3 months ended
|
Year Ended |
Year Ended |
Particulars |
31.03.2010 |
31.03.2009
|
31.03.2010
|
31.03.2009
|
|
|
|
Audited
|
Audited
|
1. Interest earned (a) + (b) +(c) +(d)
|
51380
|
47068
|
193572
|
168692
|
(a) Interest/discount on advances/bills
|
40599
|
34491
|
151862
|
127090
|
(b) Income on investments
|
10077
|
9868
|
37807
|
35881
|
(c) Interest on balances with Reserve Bank of India and other inter-bank funds
|
704
|
2709
|
3903
|
5721
|
(d) Others
|
-
|
-
|
-
|
-
|
2. Other Income
|
4385
|
4814
|
20846
|
16427
|
3. Total income (1+2)
|
55765
|
51882
|
214418
|
185119
|
4. Interest expended
|
43492
|
32496
|
136743
|
116404
|
5. Operating Expenses (i) + (ii)
|
7113
|
9769
|
36618
|
32848
|
(i) Employees cost
|
3311
|
6951
|
22632
|
21418
|
(ii) Other operating expenses
|
3802
|
2818
|
13986
|
11430
|
6. Total expenditure (4)+ (5) excluding provisions & contingencies
|
50605
|
42265
|
173361
|
149252
|
7. Operating Profit before provisions and contingencies (3) - (6)
|
5160
|
9617
|
41057
|
35867
|
8.Provisions (other than tax) and contingencies
|
(308)
|
1445
|
4326
|
5730
|
9.Exceptional Items
|
-
|
-
|
-
|
-
|
10. Profit from Ordinary Activities before tax (7)-(8)-(9)
|
5468
|
8172
|
36731
|
30137
|
11.Tax expense - Current Tax
|
1363
|
1290
|
14295
|
8856
|
- Deferred Tax
|
243
|
1828
|
(940)
|
1731
|
- Fringe Benefit Tax
|
-
|
27
|
-
|
75
|
12.Net Profit from Ordinary Activities after tax (10)-(11)
|
3862
|
5027
|
23376
|
19475
|
13. Extra ordinary items (Net of Tax Expense)
|
-
|
-
|
-
|
-
|
14. Net Profit for the period (12+13)
|
3862
|
5027
|
23376
|
19475
|
15. Paid up equity share capital (Face Value Rs.10)
|
11301
|
11301
|
11301
|
11301
|
16. Reserves excluding revaluation reserves
|
|
|
135364
|
117259
|
17. Analytical Ratios
|
|
|
|
|
i)Percentage of shares held by Goverment of India
|
Nil
|
Nil
|
Nil
|
Nil
|
ii) Capital Adequacy Ratio (%) a) BASEL I
|
14.73
|
13.89
|
14.73
|
13.89
|
b) BASEL II
|
15.39
|
14.76
|
15.39
|
14.76
|
iii) Earning Per Share (EPS)
|
|
|
|
|
(a) Basic EPS - before and after Extraordinary items (Rs.)
|
3.42*
|
4.45*
|
20.69
|
17.23
|
(b) Diluted EPS - before and after Extraordinary items (Rs.)
|
3.40*
|
4.45*
|
20.58
|
17.23
|
iv) NPA Ratios (a) Gross NPA
|
21100
|
26056
|
21100
|
26056
|
Net NPA
|
6157
|
13431
|
6157
|
13431
|
(b) % of Gross NPA
|
1.32
|
2.18
|
1.32
|
2.18
|
% of Net NPA
|
0.39
|
1.13
|
0.39
|
1.13
|
v) Return on Assets
|
0.16*
|
0.26*
|
1.07
|
1.09
|
18. Public Shareholding
|
|
|
|
|
- No.of Shares (in lakhs)
|
1130
|
1130
|
1130
|
1130
|
- Percentage of shareholding
|
100%
|
100%
|
100%
|
100%
|
19. Promoters and promoter group shareholding
|
|
|
|
|
(a) Pledged/ Encumbered
|
|
|
|
|
- Number of shares
|
NIL
|
NIL
|
NIL
|
NIL
|
- Percentage of shares[as a % of the total
|
|
|
|
|
shareholding of promoter and promoter group]
|
NIL
|
NIL
|
NIL
|
NIL
|
- Percentage of shares [as a % of the total
|
|
|
|
|
share capital of the company]
|
NIL
|
NIL
|
NIL
|
NIL
|
(b) Non Encumbered
|
|
|
|
|
- Number of shares
|
NIL
|
NIL
|
NIL
|
NIL
|
- Percentage of shares[as a % of the total
|
|
|
|
|
shareholding of promoter and promoter group]
|
NIL
|
NIL
|
NIL
|
NIL
|
- Percentage of shares [as a % of the total
|
|
|
|
|
share capital of the company]
|
NIL
|
NIL
|
NIL
|
NIL
|
* Not annualised
Notes:
1. The above audited financial results for the year ended March 31, 2010 reviewed by the Audit Committee of the Board have been taken on record by the Board of Directors at their meeting held on April 30, 2010.
2. The Board of Directors has recommended a dividend of Rs. 4 per share (40%) for the year ended 31st March 2010 (previous year Rs. 3 per share (30%)), subject to the approval of the members at the ensuing Annual General Meeting.
3. The working results have been arrived at after considering provisions for Gratuity, Pension, Leave Encashment and other retirement benefits based on acturial valuation in terms of AS-15, provision for NPAs and amortisation on investments as per RBI guidelines, provision for wage revision on an estimated basis and provision for taxes.
4. The Bank had granted 30,72,500 options on November 21, 2009 equivalent to same number of Equity Shares to its employees under Employee Stock Option Scheme 2008 and appropriate adjustments have been made in the employee cost for the discount allowed.
5. The bank had issued 9.75% unsecured, redeemable, non-convertible subordinated Lower Tier II Bonds with a tenure of 128 months in the nature of promissory notes, for an aggregate amount of Rs. 200 Crore during the year by private placement.
6. Details of Investor complaints:
Complaints at the beginning of the quarter
|
Received during the quarter
|
Redressed during the quarter
|
Unresolved as on 31.03.2010
|
0
|
84
|
84
|
0
|
7. In terms of RBI Circular DBOD No. BP. BC. 64/ 21.04.048/ 2009-10 dated December 1, 2009, our NPA Provision Coverage Ratio is 70.82 % as against 70% prescribed by RBI to be achieved by September 30, 2010.
8. Previous period's/year's figures have been regrouped, wherever necessary to conform to the current period's classification.
Segmentwise Results
[Rs in Lakhs]
1. Segment Revenue
|
3 months ended
|
Year ended
|
31.03.2010
|
31.03.2009
|
31.03.2010
|
31.03.2009
|
|
|
|
|
Audited
|
Audited
|
a) Treasury
|
11884
|
13933
|
51720
|
46886
|
b) Corporate/ Wholesale Banking
|
17505
|
15861
|
62123
|
50119
|
c) Retail Banking
|
25577
|
20515
|
98021
|
85417
|
d) Other Banking Operations
|
799
|
1573
|
2554
|
2697
|
Total
|
55765
|
51882
|
214418
|
185119
|
Less : Inter – segment Revenue
|
-
|
|
-
|
-
|
Income from Operations
|
|
55765
|
51882
|
214418
|
185119
|
2. Segment Results
|
|
|
|
|
|
Profit(+)/Loss(-) before tax and after interest from each segment)
|
|
|
|
|
a) Treasury
|
(3954)
|
(2504)
|
4186
|
(2759)
|
b) Corporate/ Wholesale Banking
|
1317
|
3361
|
5598
|
4534
|
c) Retail Banking
|
7417
|
7024
|
28130
|
27144
|
d) Other Banking Operations
|
688
|
1291
|
2117
|
2218
|
Total
|
|
5468
|
9172
|
40031
|
31137
|
Less: unallocated expenditure
|
0
|
1000
|
3300
|
1000
|
Profit Before Tax
|
|
5468
|
8172
|
36731
|
30137
|
3.Capital Employed
|
|
|
|
|
|
a) Treasury
|
715561
|
607520
|
715561
|
607520
|
b) Corporate/ Wholesale Banking
|
733370
|
544707
|
733370
|
544707
|
c) Retail Banking
|
848922
|
640084
|
848922
|
640084
|
d) Other Banking Operations
|
-
|
-
|
-
|
-
|
Total
|
2297853
|
1792311
|
2297853
|
1792311
|
By order of the Board
DR. V. A. JOSEPH
(MD & CEO)
Thrissur
April 30, 2010